| Accounts for 23 June 2000 to 30 June 2005 |
|
being
Audited before submission |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income and
Expenditure Account for the Year ended 30 June 2005 |
|
|
Note Audited |
|
| Donations
Received |
|
|
Type |
2005 |
|
2004 |
|
2003 |
|
2002 |
|
2001 |
|
|
| Gross
Income |
|
|
104663 |
|
65925 |
|
74100 |
|
50410 |
|
65546 |
|
| Less |
Expenses (fundraising events) |
E |
15561 |
|
7789 |
|
11569 |
|
8536 |
|
13300 |
|
|
|
|
61299 |
|
62531 |
|
41874 |
|
52246 |
|
| Interest
Received |
|
I |
6463 |
|
3979 |
|
2638 |
|
1631 |
|
649 |
|
|
|
|
65278 |
|
65169 |
|
43505 |
|
52895 |
|
|
|
|
|
|
| Less |
Travel and Accomodation (see note 1) |
T |
148 |
|
0 |
|
0 |
|
0 |
|
1681 |
|
|
Legal Expenses |
|
L |
0 |
|
0 |
|
0 |
|
0 |
|
587 |
|
|
Printing,Postage |
|
S |
6196 |
|
2439 |
|
1990 |
|
1685 |
|
505 |
|
|
Bank Charges |
|
B |
26 |
|
262 |
|
338 |
|
0 |
|
18 |
|
|
IT |
|
D |
487 |
|
0 |
|
88 |
|
1175 |
|
0 |
|
|
Advertising |
|
A |
977 |
|
656 |
|
584 |
|
533 |
|
0 |
|
|
|
|
0 |
|
0 |
|
216 |
|
0 |
|
|
Tee Shirts, Caps, Balloons |
|
C |
0 |
|
500 |
|
819 |
|
|
7834 |
|
3857 |
|
3819 |
|
3609 |
|
2791 |
|
| Net
Surplus for the period |
|
81268 |
|
61421 |
|
61350 |
|
39896 |
|
50104 |
|
|
|
|
|
|
| Research
Grant Awarded (see note 2) |
|
G |
6174 |
|
13606 |
|
10350 |
|
10753 |
|
| Scientific
meetings (see note 3) |
|
M |
10425 |
|
|
|
|
|
|
|
|
| Retained
Funds Carried Forward |
|
R |
64668 |
|
47815 |
|
51000 |
|
29143 |
|
50104 |
|
|
|
|
|
| Note 1:
Travel/Accomodation Fiona Fisher for UK symposium |
|
|
|
| Note
2: Research grants payable by milestones. Outstanding ammounts in
laibilities |
|
|
| Note 3: Commited Grants
liability : |
165505 |
|
|
|
| Note
4: Surplus for futher grants |
70850 |
|
| Charity
Annual Return |
|
| Q2 (a) Gross Income |
|
104663 |
|
69904 |
|
76739 |
|
52041 |
|
66195 |
|
| Q2 (b)
Total Expenditure (includes grant payments) |
|
39995 |
|
25252 |
|
25739 |
|
22898 |
|
16091 |
|
| Q3 (a) Gross Ammount from
Fundraising |
|
98200 |
|
65925 |
|
74100 |
|
50410 |
|
65546 |
|
| Q3
(b) Gross Expenditure connected with Fundraising |
|
7789 |
|
11569 |
|
8536 |
|
13300 |
|
| Staffing
or Employment |
|
None |
|
None |
|
None |
|
None |
|
None |
|
| Trustees
Benefits |
|
None |
|
None |
|
None |
|
None |
|
None |
|
| Does
the charity have any functional property |
|
None |
|
No |
|
No |
|
No |
|
No |
|
| Does
the charity have any trading Companies |
|
None |
|
No |
|
No |
|
No |
|
No |
|
|
|
|
| (A1a)
Donations, legacies and other receipts |
|
98200 |
|
65925 |
|
74100 |
|
50410 |
|
65546 |
|
| A1c)
Investment Income (interest) |
|
6463 |
|
3979 |
|
2638 |
|
1631 |
|
649 |
|
| Total
Reciepts |
|
104663 |
|
69904 |
|
76739 |
|
52041 |
|
66195 |
|
|
|
|
| (a2A)
Payments for generating funds |
|
|
|
|
Expenses
(fundraising events) |
E |
15561 |
|
7789 |
|
11569 |
|
8536 |
9285 |
13300 |
|
|
Travel and
Accomodation (see note 1) |
T |
148 |
|
0 |
|
0 |
|
0 |
|
1681 |
|
|
Legal Expenses |
|
L |
|
|
0 |
|
0 |
|
0 |
|
587 |
|
|
Advertising |
|
A |
977 |
|
756 |
|
584 |
|
533 |
|
0 |
|
|
Tee Shirts, Caps,
Balloons |
|
C |
0 |
|
500 |
|
819 |
|
0 |
|
0 |
|
| (a2b)
Charitable payments |
|
|
|
|
|
|
|
| (I)Grants |
Research Grant Awarded
(see note 2) |
G |
6174 |
|
13606 |
|
10350 |
|
10753 |
10753 |
0 |
|
| (ii)Support |
Symposiums and meetings |
|
10425 |
|
|
|
|
|
| (iii) Costs |
Printing,Postage |
|
S |
6196 |
|
2439 |
|
1990 |
|
1685 |
2860 |
505 |
|
|
Bank Charges |
|
B |
26 |
|
262 |
|
338 |
|
0 |
|
18 |
|
|
IT |
|
D |
487 |
|
0 |
|
88 |
|
1175 |
|
0 |
|
|
39995 |
|
25352 |
|
25739 |
|
22898 |
22898 |
16091 |
|
|
Net of Reciepts/Payments |
|
64668 |
|
44552 |
|
47887 |
|
29143 |
|
50104 |
|
|
Cash funds last year |
|
171686 |
|
127134 |
|
79247 |
|
50104 |
|
|
Cash funds this year |
|
236354 |
|
171686 |
|
127134 |
|
79247 |
|
50104 |
|
| Liabilities |
Research Grants invoicable |
|
165505 |
|
|
|
|
Justgiving & |
Printing & Postage |
|
| 2004
Accounts Details |
|
|
|
Total Expenditure from
Reciepts |
|
CAF |
|
Medical |
|
| Total receipts: |
104663 |
|
64668 |
17114 |
Total payments: |
39995 |
|
|
Adverts |
Bank charges |
Sundries |
Events |
T-shirts |
Grants |
IT/Databases |
Meetings |
Travel |
|
| Donations
& income |
|
|
|
Expenses |
|
|
Type: |
A |
B |
S |
E |
C |
G |
D |
M |
T |
Error |
|
| Date |
Amount |
Notes |
|
|
Date |
Ammount |
Notes |
cheq ref |
Totals: |
976.94 |
25.62 |
6196.36 |
15561.48 |
0 |
6174.35 |
487.33 |
10424.97 |
147.6 |
-1 |
39994.65 |
| Barclays[1] |
|
|
|
|
|
|
| 01/07/2004 |
210.00 |
donations |
|
|
|
0 |
|
| 05/07/2004 |
4.85 |
CAF |
|
02/07/2004 |
13.47 |
advert |
|
13.47 |
|
| 09/07/2004 |
1352.35 |
donation |
|
07/07/2005 |
500 |
shamshad ICL |
|
500 |
|
| 21/07/2004 |
560.00 |
donation |
|
26/07/2004 |
125.33 |
|
125.33 |
|
| 04/08/2004 |
4.85 |
CAF |
|
29/07/2004 |
6376.5 |
house of lords catering/hire |
|
6376.54 |
|
| 04/08/2004 |
25.00 |
donation |
|
03/08/2004 |
625 |
|
100259 |
|
625 |
|
| 04/08/2004 |
1596.00 |
donation FLORA run |
|
13/08/2004 |
131.52 |
|
100260 |
|
131.52 |
|
| 09/08/2004 |
25.00 |
FLORA |
|
16/08/2004 |
65.6 |
|
100257 |
|
65.6 |
|
| 09/08/2004 |
1450.00 |
donations |
|
23/08/2004 |
835 |
|
100262 |
|
835 |
|
| 11/08/2004 |
20.00 |
donations |
|
10/09/2004 |
0.6 |
bankcharge |
|
0 |
|
| 16/08/2004 |
6000.00 |
BT sponsorship |
|
22/09/2004 |
826 |
|
100263 |
|
826 |
|
| 03/09/2004 |
4.85 |
|
22/09/2004 |
731 |
|
100265 |
|
731 |
|
| 03/09/2004 |
145.00 |
|
11/10/2004 |
82.17 |
|
100266 |
|
82.17 |
|
| 03/09/2004 |
300.00 |
|
11/10/2004 |
2859.9 |
|
100267 |
|
2859.93 |
|
| 05/10/2004 |
4.85 |
CAF |
|
11/10/2004 |
2919.3 |
|
100269 |
|
2919.3 |
|
|
50.00 |
|
12/10/2004 |
606.18 |
|
100268 |
|
606.18 |
|
|
600.00 |
|
20/10/2004 |
293.5 |
|
100270 |
|
293.5 |
|
|
1245.00 |
|
25/10/2004 |
1167.9 |
|
100272 |
|
1167.9 |
|
| 18/10/2004 |
250.00 |
|
28/10/2004 |
[2] |
15000 |
transfer to Abbey |
|
|
340.00 |
|
02/11/2004 |
227.58 |
|
100273 |
|
227.58 |
|
|
1091.00 |
|
13/12/2004 |
18.05 |
|
100276 |
|
18.05 |
|
|
5115.00 |
KPMG donation |
|
14/12/2004 |
86.19 |
|
100277 |
|
86.19 |
|
|
6574.32 |
Tony Hadley Football team |
|
21/12/2004 |
117.3 |
|
100275 |
|
117.3 |
|
| 21/10/2004 |
350.00 |
|
23/12/2004 |
62 |
|
100279 |
|
62 |
|
|
1390.62 |
|
29/12/2004 |
1590.6 |
RAC Symposium dinner |
|
1590.55 |
|
| 29/10/2004 |
226.91 |
BBC4 appeal |
|
05/01/2005 |
13.47 |
|
advert natmag |
13.47 |
|
|
348.00 |
|
12/01/2005 |
8 |
stopped chqe |
|
8 |
|
| 04/11/2004 |
4.85 |
CAF |
|
13/01/2005 |
84.17 |
|
84.17 |
|
|
115.00 |
|
21/01/2005 |
100 |
|
100278 |
|
100 |
|
|
250.00 |
|
25/01/2005 |
147.6 |
fiona travel |
100303 |
|
147.6 |
|
| 12/11/2004 |
40.70 |
|
|
370 |
|
100304 |
|
370 |
|
|
2865.50 |
various |
|
27/01/2005 |
2457.9 |
Royal Society Symposium |
|
|
|
2457.88 |
|
| 03/12/2004 |
4.85 |
|
31/01/2005 |
239.95 |
Research cell transport Dundee |
|
239.95 |
|
| 07/12/2004 |
30.00 |
|
02/02/2005 |
2678.2 |
Dundee grant payment |
|
2678.2 |
|
|
1240.00 |
various |
|
02/03/2005 |
50.99 |
|
100307 |
|
50.99 |
|
| 16/12/2004 |
563.80 |
|
03/03/2004 |
500 |
nature advert |
100308 |
|
500 |
|
| 29/12/2004 |
40.00 |
|
08/03/2005 |
109.02 |
|
100306 |
|
109.02 |
|
|
203.80 |
|
|
66.73 |
paper |
100309 |
|
66.73 |
|
| 06/01/2005 |
4.85 |
|
18/03/2005 |
76.38 |
computer |
100311 |
|
76.38 |
|
| 13/01/2005 |
787.00 |
|
29/03/2005 |
328.7 |
computer |
100310 |
|
328.7 |
|
|
826.00 |
|
|
|
0 |
|
|
215.00 |
|
|
|
29/03/2005 |
35 |
|
100312 |
|
35 |
|
| 19/01/2005 |
1675.00 |
|
|
82.25 |
computer |
|
82.25 |
|
| 26/01/2005 |
535.00 |
|
200 |
|
200 |
|
| 03/02/2005 |
4.85 |
|
100 |
|
100 |
|
| 03/02/2005 |
272.14 |
|
|
121 |
imperial colledge research grant
consumables |
|
121 |
|
|
|
|
21.02 |
stationary |
|
21.02 |
|
|
|
11/05/2005 |
2635.2 |
Dundee grant payment |
|
2635.2 |
|
| 03/03/2005 |
4.85 |
|
12/05/2005 |
50 |
advert will to charity |
|
50 |
|
| 08/05/2005 |
5 |
|
13/05/2005 |
400 |
ny marathon advert runners world |
400 |
|
|
|
100 |
|
100322 |
|
100 |
|
|
|
|
17/05/2005 |
200 |
|
100321 |
|
200 |
|
| 18/03/2005 |
164.80 |
|
150 |
|
100323 |
|
150 |
|
| 29/03/2005 |
5490.00 |
Donation |
petit papion |
|
25/05/2005 |
220 |
|
100329 |
|
220 |
|
| 05/04/2005 |
4.85 |
|
31/05/2005 |
237.84 |
|
100324 |
|
237.84 |
|
|
5.00 |
|
50 |
|
100326 |
|
50 |
|
| 18/04/2005 |
160.00 |
|
500 |
|
100331 |
|
500 |
|
| 25/04/2005 |
497.00 |
|
50 |
|
100327 |
|
50 |
|
|
1933.00 |
|
50 |
|
100325 |
|
50 |
|
|
4146.00 |
|
2000 |
|
100330 |
|
2000 |
|
|
6798.00 |
|
07/06/2005 |
300 |
|
100333 |
|
300 |
|
|
2803.00 |
|
300 |
|
100332 |
|
300 |
|
| 05/05/2005 |
4.85 |
|
198 |
|
100334 |
|
198 |
|
|
1346.00 |
|
08/06/2005 |
71 |
|
100337 |
|
71 |
|
| 06/05/2005 |
5.00 |
|
550 |
|
100336 |
|
550 |
|
| 09/05/2005 |
1047.00 |
|
14/06/2005 |
180 |
|
100328 |
|
180 |
|
| 11/05/2005 |
2376.00 |
credit btpa |
|
17/06/2005 |
3600 |
Our price Auction items |
100335 |
|
3600 |
|
| 12/05/2005 |
228.58 |
giving.com |
|
20/6//2004 |
84.52 |
|
100339 |
|
84.52 |
|
| 12/05/2005 |
1200.00 |
emc payment |
|
27/06/2005 |
17.62 |
DD justgiving service |
|
17.62 |
|
| 25/05/2005 |
1228.60 |
giving.com |
|
|
1280.00 |
|
|
3461.48 |
|
| 01/06/2005 |
11188.00 |
giving.com |
|
|
4.85 |
|
|
200.00 |
|
|
675.00 |
|
|
3374.54 |
|
|
580.00 |
|
| 08/06/2005 |
5.00 |
|
|
450.00 |
|
| 13/06/2005 |
4795.00 |
|
| 14/06/2005 |
210.00 |
|
| 22/06/2005 |
345.00 |
giving.com |
|
Barclays |
######### |
01-Jul-04 |
|
| Abbey
national[3] |
|
|
account bal |
57097.15 |
17114.06 |
39983.09 |
|
| 14/08/2004 |
1870.00 |
|
|
|
| 16/08/2004 |
75.00 |
|
|
|
| 21/08/2004 |
155.00 |
|
| 10/12/2004 |
438.00 |
951 |
|
Abbey |
######### |
|
| 25/02/2005 |
684.00 |
951 |
|
01/04/2005 |
account bal |
179357 |
154673 |
24684 |
|
| 01/04/2005 |
6462.71 |
interest |
|
|
|
|
|
|
|
Bank balances total |
236454.15 |
171787.1[4] |
|
|
|
|
|
236354 |
|
|
|
|
|
error? |
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|